‹ ALTSeek Search
RE · REAL ESTATE

CS1031 Zero Coupon DFW Hospitality, DST

Capital Square · 1031 DST (Zero Coupon, Hotel Ground Lease)

Program Overview

1031 DST (Zero Coupon, Hotel Ground Lease)
CS1031 Zero Coupon DFW Hospitality, DST
Peer Group Filters
Objectives
Capital AppreciationCapital PreservationTax AdvantagedDiversification
Asset Class
Real Estate
Vehicle
DST
Single / Multi Asset
Single-Asset
Sponsor/Manager
Asset Class
Real Estate
Issuer
CS1031 Zero Coupon DFW Hospitality, DST
Issuer Legal Structure
Delaware Statutory Trust
Program Life Structure
Finite
Securities Offered
Program Hold Period
~15 years
Strategy Risk/Return Profile
Core
Managing Broker-Dealer
Scale
~1 acres Land owned by the Trust (40,038 sq ft) · ~254,778 sq ft Hotel improvements (owned by Ground Tenant; Trust holds reversion) · 188 keys · 313 spaces · 1 properties
Tax Opinion
“Should” Level 1031 exchange eligibility · subject to stated assumptions
Maximum Offering
$9,230,000
Minimum Investment
$50,000
Beneficial Interests · waivable
Strategy Overview

The Trust owns the land under the Le Meridien Fort Worth, a 188-room full-service hotel in downtown Fort Worth, Texas, as landlord under a 99-year absolute net ground lease running to 2120 with 2% annual rent increases. The ground tenant, a single-purpose LLC controlled by Ashford Hospitality Trust and Blueprint Hospitality, owns the hotel; the Trust holds the reversion. Rent is matched to debt service on a long-term, fully amortizing loan, so investors receive no distributions during the hold. Returns come from loan paydown and any gain on a sale, targeted in about 15 years. The offering is built for 1031 exchangers who need to replace relinquished debt.

Subscribe to Ratings ALTSeek Ratings, securities and terms and the full diligence record are available with a subscription. Subscribe to Ratings Already subscribed? Sign in again

ALTSeek Ratings

Unlimited access to every published ALTSeek rating, with APS, CDS and FMRP component scores, plus confidence and directional indicators, and summary investment committee reporting. Includes unlimited capability to benchmark and stratify investments across tier level, ledger, frontier and benchmark views. Also included in ALTSeek Complete.

$129 / month per useror $1,419 / year